Case Study Details

About The Project

CMBS Credit Model and Valuation Platform

Client

Major US Financial Institution

Platform

Web-Based CMBS Credit Modeling & Valuation

Coverage

Entire US CMBS Universe

Project Objective

To empower commercial real estate investors with a scalable platform for:

  • Pricing and valuation.
  • Stress testing and scenario analysis.
  • Portfolio surveillance and reporting.
  • Risk management across CMBS assets.

Core Modules

Credit Modeling Engine

  • Bottom-up loan-level analysis.
  • Calculates term/maturity default, extension, payoff, recovery timing.
  • Supports multiple stress curve generation.

Cash Flow & Valuation

  • Trepp API integration for stressed loan, collateral, & bond cash flows.
  • Price-yield analytics and sensitivity analysis.

Data Infrastructure

  • SQL database for clean property, note, and loan-level data.
  • Stores stressed cash flows, analytics, and reports.

Management Console

  • Real-time control and customization.
  • Edit/override loans, portfolios, cash flows, & reports.

Reporting & Analytics

  • Custom reports using live data.
  • Scenario-based insights and visual outputs.

Security & Validation

  • Role-based access across modules.
  • Embedded error reporting and data validation logic.

Impact & Outcomes

  • Real-time decision-making across full CMBS universe.
  • Enhanced pricing precision and risk transparency.
  • Scalable, secure architecture with robust data integrity.